2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Turnover | 158,546,170 | 20.675% | 131,383,150 | 127,153,071 | 100,240,064 | 65,782,531 |
Cost of Sales | (138,320,873) | 21.005% | (114,310,289) | (105,132,324) | (82,071,584) | (50,209,631) |
Gross Profit | 20,225,297 | 18.465% | 17,072,861 | 22,020,747 | 18,168,480 | 15,572,900 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | ||
Change in FV & Impairment on Inv. Prop. | (185,600) | -47.274% | (352,008) | (108,678) | (117,775) | (14,639) | |
Change in FV & Impairment on Others | (5,063,983) | 212.484% | (1,620,555) | (1,574,841) | (455,229) | (1,334,354) | |
Profit / (Loss) on Disposal | 23,493 | -- | (389) | 5,244 | 166,600 | 174,902 | |
Other Non-operating Items | -- | -- | 385,531 | 12,539 | 33,383 | -- | |
Share of Results of Asso. & JCEs | (632,987) | -- | 2,164,698 | 1,684,294 | 1,482,753 | 697,734 | |
Profit / (Loss) before Taxation | 7,073,852 | -27.259% | 9,724,646 | 13,256,317 | 12,555,302 | 10,753,528 | |
Taxation | (2,927,724) | -3.899% | (3,046,507) | (4,361,353) | (4,868,272) | (4,990,647) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (2,549,702) | -28.388% | (3,560,455) | (6,138,864) | (3,217,855) | (1,966,404) | |
Others | -- | -- | (25,954) | (171,650) | (1,213,805) | -- | |
Profit / (Loss) Attributable to Shareholders | 1,596,426 | -48.365% | 3,091,730 | 2,584,450 | 3,255,370 | 3,796,477 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Net Finance Costs / (Income) | 294,962 | -59.429% | 727,025 | 228,455 | 364,303 | (174,729) |
Depreciation & Amortisation | 649,222 | -16.730% | 779,663 | 762,896 | 617,408 | 586,833 |
Directors' Emoluments | -- | -- | 79,055 | 90,648 | 79,842 | 52,827 |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 63.000 | -48.361% | 122.000 | 103.000 | 131.000 | 105.000 |
DPS (cts) | 30.000 | -- | 43.000 | 50.000 | 46.000 | 35.000 |
Dividend Payout Ratio (%) | 47.619% | -- | 35.246% | 48.544% | 35.115% | 33.333% |
Cash flow per share ($) | -- | -- | 9.073 | 5.800 | 2.351 | (1.315) |
NBV per share ($) | 14.335 | -- | 14.270 | 14.227 | 13.869 | 12.919 |
Remarks: | Real time quote last updated: 03/04/2025 07:46 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,596,426 |
%Change | -48.365% |
EPS / (LPS) | RMB 0.630 |
NBV Per Share (¥) | RMB 14.335 |