2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Interest Income | 22,178,615 | -1.284% | 22,467,060 | 21,158,420 | 19,966,948 | 18,264,227 |
Interest Expense | (13,428,597) | 8.533% | (12,372,848) | (11,643,927) | (9,845,563) | (8,393,268) |
Net Interest Income | 8,750,018 | -13.316% | 10,094,212 | 9,514,493 | 10,121,385 | 9,870,959 |
Other Operating Income | 2,594,670 | 36.867% | 1,895,764 | 2,222,670 | 1,126,227 | 834,568 |
Total Operating Income | 11,344,688 | -5.382% | 11,989,976 | 11,737,163 | 11,247,612 | 10,705,527 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 11,344,688 | -5.382% | 11,989,976 | 11,737,163 | 11,247,612 | 10,705,527 |
Operating Expenses | (3,969,747) | 3.466% | (3,836,780) | (3,729,772) | (3,555,743) | (3,422,114) |
Impairment Losses on Loans & Advances | (2,820,096) | -9.636% | (3,120,824) | (4,007,327) | (2,108,034) | (2,012,147) |
Other Impairment Losses | (504,006) | -31.450% | (735,242) | 107,153 | (1,123,752) | (1,160,622) |
Operating Profit / (Loss) | 4,050,839 | -5.732% | 4,297,130 | 4,107,217 | 4,460,083 | 4,110,644 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | (13,357) | -- | 2,212 | 83,240 | (104,780) | (19,258) |
Profit / (Loss) before Taxation | 4,037,482 | -6.091% | 4,299,342 | 4,190,457 | 4,355,303 | 4,091,386 |
Taxation | (384,146) | -18.247% | (469,887) | (484,752) | (684,640) | (527,749) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | 0 | -- | 0 | 0 | 0 | 0 |
Others | (112,500) | -- | -- | -- | -- | -- |
Profit / (Loss) Attributable to Shareholders | 3,540,836 | -7.537% | 3,829,455 | 3,705,705 | 3,670,663 | 3,563,637 |
2023/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | 2019/12 RMB(K¥) | |
Depreciation & Amortisation | 525,425 | 3.897% | 505,718 | 613,788 | 473,676 | 459,071 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2023/12 - Final | %Chg (Compare to Final) | 2022/12 | 2021/12 | 2020/12 | 2019/12 | |
EPS (cts) | 24.000 | -7.692% | 26.000 | 25.000 | 25.000 | 29.000 |
DPS (cts) | 5.000 | -- | 6.000 | 6.000 | 7.000 | 7.000 |
Dividend Payout Ratio (%) | 20.833% | -- | 23.077% | 24.000% | 28.000% | 24.138% |
Cash flow per share ($) | (0.353) | -- | (0.293) | (0.045) | 2.281 | 1.990 |
NBV per share ($) | 3.079 | -- | 2.843 | 2.673 | 2.470 | 2.323 |
Remarks: | Real time quote last updated: 23/12/2024 15:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 2,073,494 |
%Change | -6.021% |
EPS / (LPS) | RMB 0.140 |
NBV Per Share (¥) | RMB 3.209 |