2024/08 - Final JPY(K¥) | %Chg (Compare to Final) | 2023/08 JPY(K¥) | 2022/08 JPY(K¥) | 2021/08 JPY(K¥) | 2020/08 JPY(K¥) | |
Turnover | 3,103,836,000 | 12.191% | 2,766,557,000 | 2,301,122,000 | 2,132,992,000 | 2,008,846,000 |
Cost of Sales | (1,430,764,000) | 7.560% | (1,330,196,000) | (1,094,263,000) | (1,059,036,000) | (1,033,000,000) |
Gross Profit | 1,673,071,000 | 16.480% | 1,436,360,000 | 1,206,859,000 | 1,073,955,000 | 975,845,000 |
2024/08 - Final JPY(K¥) | %Chg (Compare to Final) | 2023/08 JPY(K¥) | 2022/08 JPY(K¥) | 2021/08 JPY(K¥) | 2020/08 JPY(K¥) | ||
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 1,417,000 | 24.407% | 1,139,000 | 1,059,000 | 561,000 | 321,000 | |
Profit / (Loss) before Taxation | 557,201,000 | 27.239% | 437,918,000 | 413,584,000 | 265,872,000 | 152,868,000 | |
Taxation | (163,596,000) | 33.280% | (122,746,000) | (128,834,000) | (90,188,000) | (62,470,000) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (21,605,000) | 14.065% | (18,941,000) | (11,415,000) | (5,836,000) | (40,000) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 371,999,000 | 25.578% | 296,229,000 | 273,335,000 | 169,847,000 | 90,357,000 |
2024/08 - Final JPY(K¥) | %Chg (Compare to Final) | 2023/08 JPY(K¥) | 2022/08 JPY(K¥) | 2021/08 JPY(K¥) | 2020/08 JPY(K¥) | |
Net Finance Costs / (Income) | (56,296,000) | -0.936% | (56,828,000) | (116,259,000) | (16,861,000) | (3,521,000) |
Depreciation & Amortisation | 204,388,000 | 9.373% | 186,872,000 | 180,275,000 | 177,910,000 | 177,848,000 |
Directors' Emoluments | -- | -- | 819,000 | 672,000 | 662,000 | 634,000 |
2024/08 - Final | %Chg (Compare to Final) | 2023/08 | 2022/08 | 2021/08 | 2020/08 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/08 - Final | %Chg (Compare to Final) | 2023/08 | 2022/08 | 2021/08 | 2020/08 | |
EPS (cts) | 1,212.880 | 25.545% | 966.090 | 891.770 | 554.373 | 295.050 |
DPS (cts) | 400.000 | -- | 290.000 | 206.666 | 160.000 | 160.000 |
Dividend Payout Ratio (%) | 32.979% | -- | 30.018% | 23.175% | 28.861% | 54.228% |
Cash flow per share ($) | 21.242 | -- | 15.107 | 14.056 | 14.001 | 25.947 |
NBV per share ($) | 65.748 | -- | 57.237 | 49.074 | 35.085 | 30.059648 |
Remarks: | Real time quote last updated: 23/12/2024 15:43 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (M¥) | JPY 371,999 |
%Change | 25.578% |
EPS / (LPS) | JPY 12.129 |
NBV Per Share (¥) | JPY 65.748 |