| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 73,606 | -3.711% | 76,443 | 93,011 | 82,057 | 84,894 |
| Property, plant, equip. & others | 19,298,695 | 4.564% | 18,456,366 | 16,495,003 | 16,003,636 | 15,458,321 |
| Land & other Lease Assets | 813,679 | 2.708% | 792,224 | 752,358 | 705,385 | 741,174 |
| Intangible Assets | 17,642,297 | 3.004% | 17,127,803 | 13,134,172 | 12,886,101 | 12,221,667 |
| Interests in Asso. & JCEs | 342,330 | -16.944% | 412,169 | 267,713 | 900,955 | 693,754 |
| Other Non-current Assets | 2,694,449 | -4.180% | 2,811,990 | 3,088,277 | 2,358,561 | 2,197,802 |
| 40,865,056 | 2.994% | 39,676,995 | 33,830,534 | 32,936,695 | 31,397,612 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 6,301,868 | 0.889% | 6,246,351 | 5,154,577 | 4,670,644 | 4,180,883 | |
| Trade Receivables | 428,939 | 143.751% | 175,974 | 227,799 | 216,465 | 188,263 | |
| Cash & Bank Balances | 1,824,913 | -10.095% | 2,029,825 | 2,916,103 | 3,583,213 | 2,998,213 | |
| Other Current Assets | 7,863,894 | 44.589% | 5,438,800 | 4,738,383 | 4,480,478 | 4,257,635 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 16,419,614 | 18.204% | 13,890,950 | 13,036,862 | 12,950,800 | 11,624,994 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 916,078 | 10.943% | 825,718 | 520,754 | 430,637 | 389,243 | ||
| S-T Debt & Leases | 8,601,634 | -10.260% | 9,585,020 | 7,828,310 | 10,641,092 | 11,284,717 | ||
| Other Current Liabilities | 4,880,394 | 21.270% | 4,024,419 | 3,894,627 | 4,499,525 | 4,099,133 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 14,398,106 | -0.257% | 14,435,157 | 12,243,691 | 15,571,254 | 15,773,093 | |||
| Net Current Assets | 2,021,508 | -- | (544,207) | 793,171 | (2,620,454) | (4,148,099) | ||
| Total Assets Less Current Liabilities | 42,886,564 | 9.592% | 39,132,788 | 34,623,705 | 30,316,241 | 27,249,513 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 10,161,463 | -2.913% | 10,466,343 | 9,958,567 | 8,168,502 | 5,620,920 | |||
| Other Non-current Liabilities | 3,627,636 | 4.418% | 3,474,154 | 2,420,812 | 2,100,287 | 1,899,719 | |||
| 13,789,099 | -1.086% | 13,940,497 | 12,379,379 | 10,268,789 | 7,520,639 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 3,542,393 | 4.115% | 3,402,393 | 3,270,393 | 3,270,393 | 3,270,393 | ||||
| Reserves | 15,853,152 | 47.390% | 10,755,931 | 8,516,038 | 8,281,297 | 8,492,662 | ||||
| Others | 5,300,643 | -24.549% | 7,025,278 | 7,075,529 | 5,058,253 | 4,539,287 | ||||
| Shareholders' Funds | 24,696,188 | 16.582% | 21,183,602 | 18,861,960 | 16,609,943 | 16,302,342 | ||||
| Non-controlling Interests | 4,401,277 | 9.793% | 4,008,689 | 3,382,366 | 3,437,509 | 3,426,532 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 29,097,465 | 15.501% | 25,192,291 | 22,244,326 | 20,047,452 | 19,728,874 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 33,007,144 | 3,084,529 | 2,989,243 | 2,191,584 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 24/03/2026 15:26 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB 3,613,992 |
| %Change | 149.104% |
| EPS / (LPS) | RMB 0.960 |
| NBV Per Share (¥) | RMB 5.475 |